Payment Summary | ||
---|---|---|
Monthly Payment | Total Interest Paid | Total Paid |
$0.13 | $0.18 | $3.12 |
Amortization Table | |||||
---|---|---|---|---|---|
# | Payment | Interest | Principal | Accumulated Principal | Balance Owing |
1 | $0.13 | $0.02 | $0.12 | $0.12 | $2.88 |
2 | $0.13 | $0.01 | $0.12 | $0.24 | $2.76 |
3 | $0.13 | $0.01 | $0.12 | $0.36 | $2.64 |
4 | $0.13 | $0.01 | $0.12 | $0.48 | $2.52 |
5 | $0.13 | $0.01 | $0.12 | $0.60 | $2.40 |
6 | $0.13 | $0.01 | $0.12 | $0.72 | $2.28 |
7 | $0.13 | $0.01 | $0.12 | $0.84 | $2.16 |
8 | $0.13 | $0.01 | $0.12 | $0.96 | $2.04 |
9 | $0.13 | $0.01 | $0.12 | $1.08 | $1.92 |
10 | $0.13 | $0.01 | $0.12 | $1.21 | $1.79 |
11 | $0.13 | $0.01 | $0.12 | $1.33 | $1.67 |
12 | $0.13 | $0.01 | $0.12 | $1.46 | $1.54 |
13 | $0.13 | $0.01 | $0.13 | $1.58 | $1.42 |
14 | $0.13 | $0.01 | $0.13 | $1.71 | $1.29 |
15 | $0.13 | $0.01 | $0.13 | $1.83 | $1.17 |
16 | $0.13 | $0.01 | $0.13 | $1.96 | $1.04 |
17 | $0.13 | $0.01 | $0.13 | $2.09 | $0.91 |
18 | $0.13 | $0.00 | $0.13 | $2.22 | $0.78 |
19 | $0.13 | $0.00 | $0.13 | $2.35 | $0.65 |
20 | $0.13 | $0.00 | $0.13 | $2.47 | $0.53 |
21 | $0.13 | $0.00 | $0.13 | $2.61 | $0.39 |
22 | $0.13 | $0.00 | $0.13 | $2.74 | $0.26 |
23 | $0.13 | $0.00 | $0.13 | $2.87 | $0.13 |
24 | $0.13 | $0.00 | $0.13 | $3.00 | $0.00 |